Gross Revenue
$0
0 units
Net (Post-Tax)
$0
After Fee & Tax
RareBird Games Take
$0
0%
of Gross
Global Assumptions
Publisher
Equity Cap Table
Reference only. Does not affect waterfall.
Waterfall Participants
Off-The-Top (Net Revenue %)
35%
Recoup Rate %
Cap Amount $
Post-Cap Rate %
Total Paid:
$0
40%
Recoup Rate %
Cap Amount $
Post-Cap Rate %
Total Paid:
$0
Rev Share:
%
$0
Revenue Distribution
WARNING: NO PIE LEFT!
Dev Share
0%
Shows breakdown of Net Revenue (Post-Tax/Fees).
Distribution Summary
| Entity | Total Payout | % of Net |
|---|
THE DEPTHS